> Let's round it to $90,000 a year for a properly run registry.

This is completely unrealistic and off by at least an order of
magnitude if you want to run a real/serious registry. You really need
to review the technical and operational requirements to be/run a TLD.

A registry/TLD operator is not a hot dog stand.

My .02
Jorge